Loading
Villa · 2 bedrooms · 128.6 m²
Unit 11128.6 m²$395,000
Specification
The model uses each comparable’s revenue with its own occupancy. Physical similarity is assessed separately for reliability and does not replace the published income aggregation. Return ranges are not calculated by multiplying ADR and occupancy bounds.
The current published selection contains up to 20 comparables within 1.5 km. The similarity coefficient uses available physical characteristics and distance. Ranges reflect published comparable quartiles: empirical dispersion, not calibrated prediction intervals or guaranteed outcomes.
There is not enough data to calculate ROI or cash flow. The forecast and financial model are unavailable; ADR and occupancy market ranges appear only when suitable evidence exists.
FINANCIAL MODEL
Data from comparable Airbnb properties
Similar properties nearby
Forecast for this property
No similar properties are available for comparison yet.
The current published selection contains up to 20 comparables within 1.5 km. The similarity coefficient uses available physical characteristics and distance. Ranges reflect published comparable quartiles: empirical dispersion, not calibrated prediction intervals or guaranteed outcomes.
The model uses each comparable’s revenue with its own occupancy. Physical similarity is assessed separately for reliability and does not replace the published income aggregation. Return ranges are not calculated by multiplying ADR and occupancy bounds.
The current published selection contains up to 20 comparables within 1.5 km. The similarity coefficient uses available physical characteristics and distance. Ranges reflect published comparable quartiles: empirical dispersion, not calibrated prediction intervals or guaranteed outcomes.
published_manual_raw · Comparable dataset version: 2a0e2c89-6be7-47a0-bedb-435d1870cfd9There is not enough data to calculate ROI or cash flow. The forecast and financial model are unavailable; ADR and occupancy market ranges appear only when suitable evidence exists.
Data from comparable Airbnb properties
Similar properties nearby
Forecast for this property
Perched on the highest cliff of the Bukit Peninsula in South Uluwatu, this residential development introduces a sophisticated wellness-driven living concept to Bali. Situated 198 meters above sea level and just 100 meters from the ocean, the estate blends conscious living with advanced construction engineering. It stands as a premier destination crafted using innovative 3D concrete printing technologies, which allow for distinct bionic forms and an organic design language that harmonizes with the natural landscape. The property features a curated collection of 21 private villas and 85 premium apartments, delivered fully furnished with turnkey household appliances. Accommodations range from efficient one-bedroom residences to expansive multi-bedroom estates and individual penthouses boasting private terraces and panoramic ocean views. Each home is integrated with automated smart space management systems that control climate, lighting, and security, alongside a dedicated digital wellness assistant to track metrics like hydration and sleep. At the core of the residential experience is a holistic ecosystem centered on purification and physical restoration. The complex utilizes private wells with advanced filtration to deliver filtered, ionized drinking water directly to residents. Exceptional onsite amenities include a landmark manta-shaped swimming pool with dynamic fountain effects, a full-service spa complex offering floating zones and hydrotherapy, an immersive yoga studio equipped with 360-degree visual projections, and a marine-concept restaurant. Positioned in a premium, secluded area adjacent to luxury resorts, the development offers excellent transport accessibility. It sits minutes from Nyang Nyang Beach and Melasti Beach, features convenient proximity to a helipad, and includes a planned panoramic funicular for seamless beach descents. The gated territory provides underground parking, 2.5 kilometers of walking paths, and 24/7 hotel services, delivering a complete retreat designed for long-term comfort.
More about the projectExternal purchase alternatives matched by location, bedrooms and budget.
Unit B2
2
THE ERA Villa 3
