Loading
Villa · 2 bedrooms · 142 m²
Unit C142 m²$285,000
Specification
The model uses each comparable’s revenue with its own occupancy. Physical similarity is assessed separately for reliability and does not replace the published income aggregation. Return ranges are not calculated by multiplying ADR and occupancy bounds.
The current published selection contains up to 20 comparables within 1.5 km. The similarity coefficient uses available physical characteristics and distance. Ranges reflect published comparable quartiles: empirical dispersion, not calibrated prediction intervals or guaranteed outcomes.
There is not enough data to calculate ROI or cash flow. The forecast and financial model are unavailable; ADR and occupancy market ranges appear only when suitable evidence exists.
FINANCIAL MODEL
Data from comparable Airbnb properties
Similar properties nearby
Forecast for this property
CASSANDRA TWO — Premium Complex of Three Modern One-Story Villas With private pools and spacious rooftops, just 10 minutes from the ocean! If you want to buy a villa in Bali close to the beach , then this option is for you! Project Overview Villa C : Leasehold 20 years – $285,000 Leasehold 30 years – $299,000 Leasehold 40 years – $313,000 Each Villa Includes 2 comfortable bedrooms 3 bathrooms Large swimming pool around 15 sq.m. and tropical garden Spacious living room with kitchen Luxurious rooftop with ocean views Parking space Closed guarded territory and 24-hour video surveillance High-quality and eco-friendly materials Water filtration system Supply and exhaust ventilation system Control via mobile application Conditions Leasehold: 20+20 Pink Land Installment available 3% discount on full payment Construction Technology Durability of the building due to monolithic frame technology High seismic resistance — 16 mm reinforcement and use of blue metal European five-level waterproofing system for floors, ceilings, and walls Sound and heat insulation — 25 cm thick external walls + metal-plastic windows (aluminum profile, double-glazed) Quality control — technical supervision at every stage High-quality and environmentally friendly materials Why Choose Cassandra Two We build villas on the island next to the ocean ! By purchasing a premium villa in Bali , you will get a magnificent tropical home and a stable permanent income . Our villas are designed for those who value: High quality of life Deep meanings A special vibe
More about the projectNothing to show yet
All options (1)No similar properties are available for comparison yet.
The current published selection contains up to 20 comparables within 1.5 km. The similarity coefficient uses available physical characteristics and distance. Ranges reflect published comparable quartiles: empirical dispersion, not calibrated prediction intervals or guaranteed outcomes.
The model uses each comparable’s revenue with its own occupancy. Physical similarity is assessed separately for reliability and does not replace the published income aggregation. Return ranges are not calculated by multiplying ADR and occupancy bounds.
The current published selection contains up to 20 comparables within 1.5 km. The similarity coefficient uses available physical characteristics and distance. Ranges reflect published comparable quartiles: empirical dispersion, not calibrated prediction intervals or guaranteed outcomes.
published_manual_raw · Comparable dataset version: 2a0e2c89-6be7-47a0-bedb-435d1870cfd9There is not enough data to calculate ROI or cash flow. The forecast and financial model are unavailable; ADR and occupancy market ranges appear only when suitable evidence exists.
Data from comparable Airbnb properties
Similar properties nearby
Forecast for this property
External purchase alternatives matched by location, bedrooms and budget.
Unit 2С 02
Unit A15
Unit 1