Specification
Villa · 1 bedroom · 48 m²
Unit B448 m²$145,000
The model uses each comparable’s revenue with its own occupancy. Physical similarity is assessed separately for reliability and does not replace the published income aggregation. Return ranges are not calculated by multiplying ADR and occupancy bounds.
The current published selection contains up to 20 comparables within 1.5 km. The similarity coefficient uses available physical characteristics and distance. Ranges reflect published comparable quartiles: empirical dispersion, not calibrated prediction intervals or guaranteed outcomes.
There is not enough data to calculate ROI or cash flow. The forecast and financial model are unavailable; ADR and occupancy market ranges appear only when suitable evidence exists.
Data from comparable Airbnb properties
Similar properties nearby
Forecast for this property
FINANCIAL MODEL
The model uses each comparable’s revenue with its own occupancy. Physical similarity is assessed separately for reliability and does not replace the published income aggregation. Return ranges are not calculated by multiplying ADR and occupancy bounds.
The current published selection contains up to 20 comparables within 1.5 km. The similarity coefficient uses available physical characteristics and distance. Ranges reflect published comparable quartiles: empirical dispersion, not calibrated prediction intervals or guaranteed outcomes.
published_manual_raw · Comparable dataset version: 2a0e2c89-6be7-47a0-bedb-435d1870cfd9There is not enough data to calculate ROI or cash flow. The forecast and financial model are unavailable; ADR and occupancy market ranges appear only when suitable evidence exists.
Data from comparable Airbnb properties
Similar properties nearby
Forecast for this property
No similar properties are available for comparison yet.
The current published selection contains up to 20 comparables within 1.5 km. The similarity coefficient uses available physical characteristics and distance. Ranges reflect published comparable quartiles: empirical dispersion, not calibrated prediction intervals or guaranteed outcomes.
Ubud Dream is a collection of private villas located in Penestanan , one of Ubud’s most authentic and sought-after areas. Just a short walk from the heart of Ubud, the complex is surrounded by rice terraces, jungle, and river landscapes, offering a rare combination of privacy, nature, and convenient access to the town’s cafés, restaurants, galleries, and wellness spaces. The villas reinterpret traditional Balinese architecture through a modern, refined approach. Panoramic glazing, natural materials, warm textures, and minimalist rooflines create a private tropical retreat with a strong connection to the surrounding landscape.
More about the projectNothing to show yet
All options (1)External purchase alternatives matched by location, bedrooms and budget.

Unit А201

Unit 1BR Villa 18A

Unit 3,203