Loading
Specification
Apartment · 1 bedroom · 49 m²
Unit 849 m²$209,000
The model uses each comparable’s revenue with its own occupancy. Physical similarity is assessed separately for reliability and does not replace the published income aggregation. Return ranges are not calculated by multiplying ADR and occupancy bounds.
The current published selection contains up to 20 comparables within 1.5 km. The similarity coefficient uses available physical characteristics and distance. Ranges reflect published comparable quartiles: empirical dispersion, not calibrated prediction intervals or guaranteed outcomes.
There is not enough data to calculate ROI or cash flow. The forecast and financial model are unavailable; ADR and occupancy market ranges appear only when suitable evidence exists.
Data from comparable Airbnb properties
Similar properties nearby
Forecast for this property
FINANCIAL MODEL
Bingin Resort — a 52-room boutique hotel in the Bingin/Uluwatu area of South Bali, about 50 minutes from the airport. It's positioned as the hotel companion to the developer's existing Lyvin Bingin Villas , connected by a walking path into one resort ecosystem: villas cover families and groups, the hotel targets solo travellers and couples. Total grounds exceed 8,073 m², broken down as hotel 2,000 m², park 1,480 m², parking 450 m², total built area 3,930 m². The complex sits in Bingin's only teak grove, and the deck stresses that no mature tree was removed — 37% of the grounds are parkland. Amenities include a signature restaurant, spa with its own reception, pool, amphitheatre, park, and buggy service to the beaches. Design direction is "tropical minimalism": red travertine, marble, terracotta, Balinese ikat panels, copper accents, sculptural furniture. Ownership: 80-year land lease (30 years plus two 25-year extensions).
More about the projectNothing to show yet
All options (1)The model uses each comparable’s revenue with its own occupancy. Physical similarity is assessed separately for reliability and does not replace the published income aggregation. Return ranges are not calculated by multiplying ADR and occupancy bounds.
The current published selection contains up to 20 comparables within 1.5 km. The similarity coefficient uses available physical characteristics and distance. Ranges reflect published comparable quartiles: empirical dispersion, not calibrated prediction intervals or guaranteed outcomes.
published_manual_raw · Comparable dataset version: 2a0e2c89-6be7-47a0-bedb-435d1870cfd9There is not enough data to calculate ROI or cash flow. The forecast and financial model are unavailable; ADR and occupancy market ranges appear only when suitable evidence exists.
Data from comparable Airbnb properties
Similar properties nearby
Forecast for this property
No similar properties are available for comparison yet.
The current published selection contains up to 20 comparables within 1.5 km. The similarity coefficient uses available physical characteristics and distance. Ranges reflect published comparable quartiles: empirical dispersion, not calibrated prediction intervals or guaranteed outcomes.
External purchase alternatives matched by location, bedrooms and budget.
Unit A06
Unit 18
Unit 42