Loading
Villa · 1 bedroom · 65 m²
Unit 265 m²$245,000
Specification
The model uses each comparable’s revenue with its own occupancy. Physical similarity is assessed separately for reliability and does not replace the published income aggregation. Return ranges are not calculated by multiplying ADR and occupancy bounds.
The current published selection contains up to 20 comparables within 1.5 km. The similarity coefficient uses available physical characteristics and distance. Ranges reflect published comparable quartiles: empirical dispersion, not calibrated prediction intervals or guaranteed outcomes.
There is not enough data to calculate ROI or cash flow. The forecast and financial model are unavailable; ADR and occupancy market ranges appear only when suitable evidence exists.
Data from comparable Airbnb properties
Similar properties nearby
FINANCIAL MODEL
Forecast for this property
The model uses each comparable’s revenue with its own occupancy. Physical similarity is assessed separately for reliability and does not replace the published income aggregation. Return ranges are not calculated by multiplying ADR and occupancy bounds.
The current published selection contains up to 20 comparables within 1.5 km. The similarity coefficient uses available physical characteristics and distance. Ranges reflect published comparable quartiles: empirical dispersion, not calibrated prediction intervals or guaranteed outcomes.
published_manual_raw · Comparable dataset version: 2a0e2c89-6be7-47a0-bedb-435d1870cfd9There is not enough data to calculate ROI or cash flow. The forecast and financial model are unavailable; ADR and occupancy market ranges appear only when suitable evidence exists.
Data from comparable Airbnb properties
Similar properties nearby
Forecast for this property
No similar properties are available for comparison yet.
The current published selection contains up to 20 comparables within 1.5 km. The similarity coefficient uses available physical characteristics and distance. Ranges reflect published comparable quartiles: empirical dispersion, not calibrated prediction intervals or guaranteed outcomes.
External purchase alternatives matched by location, bedrooms and budget.
Unit 2
Unit 3
Unit А225
A gated villa complex in Bingin, 500 m / about 3 minutes from Bingin, Dreamland and Padang-Padang beaches, 1–2 minutes from New Kuta Golf. Architecture is contemporary tropical — flat overhanging roofs, floor-to-ceiling glazing, timber slat cladding, 3 m ceilings, teak finishes and Ulin decking on terraces. Construction is a factory-built galvanised steel frame (80% prefabricated), designed for 9-point seismic loads, with 70 mm PIR insulation, YKK aluminium windows, 60 dB wall/ceiling sound insulation and a dual-osmosis water filtration system. Land is Pink Zone (Pariwisata), due diligence completed, management contract signed.
More about the project