Loading
Villa · 3 bedrooms · 122 m²
Unit Royalin 1122 m²$495,000
Specification
The model uses each comparable’s revenue with its own occupancy. Physical similarity is assessed separately for reliability and does not replace the published income aggregation. Return ranges are not calculated by multiplying ADR and occupancy bounds.
The current published selection contains up to 20 comparables within 1.5 km. The similarity coefficient uses available physical characteristics and distance. Ranges reflect published comparable quartiles: empirical dispersion, not calibrated prediction intervals or guaranteed outcomes.
There is not enough data to calculate ROI or cash flow. The forecast and financial model are unavailable; ADR and occupancy market ranges appear only when suitable evidence exists.
FINANCIAL MODEL
Data from comparable Airbnb properties
Similar properties nearby
Forecast for this property
No similar properties are available for comparison yet.
The current published selection contains up to 20 comparables within 1.5 km. The similarity coefficient uses available physical characteristics and distance. Ranges reflect published comparable quartiles: empirical dispersion, not calibrated prediction intervals or guaranteed outcomes.
The model uses each comparable’s revenue with its own occupancy. Physical similarity is assessed separately for reliability and does not replace the published income aggregation. Return ranges are not calculated by multiplying ADR and occupancy bounds.
The current published selection contains up to 20 comparables within 1.5 km. The similarity coefficient uses available physical characteristics and distance. Ranges reflect published comparable quartiles: empirical dispersion, not calibrated prediction intervals or guaranteed outcomes.
published_manual_raw · Comparable dataset version: 2a0e2c89-6be7-47a0-bedb-435d1870cfd9There is not enough data to calculate ROI or cash flow. The forecast and financial model are unavailable; ADR and occupancy market ranges appear only when suitable evidence exists.
Data from comparable Airbnb properties
Similar properties nearby
Forecast for this property
External purchase alternatives matched by location, bedrooms and budget.
Unit A8
B 5
Jey Grey 18 Townhouse
Luxury ocean-view villa located in a quiet residential area near Pandawa Beach, designed for high-end private living and premium short-term rentals. The villa features seven spacious bedrooms, multiple entertainment zones, and a two-level saltwater swimming pool, complemented by spa, sauna, playground, and expansive outdoor areas. A large rooftop terrace with panoramic ocean views creates an ideal setting for BBQs, sunset gatherings, and private events. Fully furnished and delivered turnkey, Royalin Villa offers a rare combination of scale, privacy, and resort-style amenities in one of South Bali’s most desirable locations.
More about the projectNothing to show yet
All options (1)