0.2 km2 bedrooms · 2 bathrooms
Kuta Utara · 2 bedrooms · 0.2 km
- ADR
- $60
- Occupancy
- 56.41%
- Revenue / 117 days
- $3,960
- Similarity
- 74%
Loading
Townhouse · 2 bedrooms · 131 m²
TWH4131 m²$198,000
Specification
The model uses each comparable’s revenue with its own occupancy. Physical similarity is assessed separately for reliability and does not replace the published income aggregation. Return ranges are not calculated by multiplying ADR and occupancy bounds.
The current published selection contains up to 20 comparables within 1.5 km. The similarity coefficient uses available physical characteristics and distance. Ranges reflect published comparable quartiles: empirical dispersion, not calibrated prediction intervals or guaranteed outcomes.
Data from comparable Airbnb properties
Similar properties nearby
FINANCIAL MODEL
Forecast for this property
The model uses each comparable’s revenue with its own occupancy. Physical similarity is assessed separately for reliability and does not replace the published income aggregation. Return ranges are not calculated by multiplying ADR and occupancy bounds.
The current published selection contains up to 20 comparables within 1.5 km. The similarity coefficient uses available physical characteristics and distance. Ranges reflect published comparable quartiles: empirical dispersion, not calibrated prediction intervals or guaranteed outcomes.
published_manual_raw · Comparable dataset version: 2a0e2c89-6be7-47a0-bedb-435d1870cfd9Data from comparable Airbnb properties
Similar properties nearby
Forecast for this property
Real properties with similar features used to estimate potential rental returns.
0.2 km2 bedrooms · 2 bathrooms
0.5 km★4.75 · 2 bedrooms · 2 bathrooms
0.5 km★4.73 · 2 bedrooms · 2 bathrooms
0.9 km★5.0 · 2 bedrooms · 2 bathrooms
0.9 km★4.74 · 2 bedrooms · 2 bathrooms
1 km2 bedrooms · 2 bathrooms
0.7 km2 bedrooms · 2 bathrooms
1.2 km2 bedrooms · 2.5 bathrooms
1.2 km2 bedrooms · 2 bathrooms
1.2 km2 bedrooms · 2 bathrooms
1.2 km★4.75 · 2 bedrooms · 2 bathrooms
1.2 km★4.82 · 2 bedrooms · 2 bathrooms
0.07 km2 bedrooms · 2 bathrooms
0.7 km★5.0 · 2 bedrooms · 2 bathrooms
0.1 km2 bedrooms · 2 bathrooms
1 km2 bedrooms · 3 bathrooms
1.3 km★4.88 · 2 bedrooms · 2 bathrooms
1.3 km2 bedrooms · 2 bathrooms
0.9 km2 bedrooms · 1 bathroom
Approved calculation provenance. Detailed expense assumptions are not available in the current backend contract.
Ownery baseline
The approved model exposes one aggregate expense ratio. Management, OTA, tax, utilities and maintenance allocations are not available and are not inferred.
Six Stars is a boutique complex of six modern two-story townhouses in Mengwi, Canggu. Each residence features 2 bedrooms, 2 bathrooms, a private pool, spacious living areas, a workspace, kitchen, terrace, and balcony, with panoramic views of the surrounding rice terraces. Fully furnished and equipped, the project offers a comfortable tropical lifestyle just 15 minutes from the beach and is suitable for both private living and rental investment.
More about the projectNothing to show yet
All options (1)External purchase alternatives matched by location, bedrooms and budget.
Unit 9
Unit 42
Unit TWH3
