Loading
Apartment · 1 bedroom · 56 m²
Unit 1956 m²$220,000
Specification
The model uses each comparable’s revenue with its own occupancy. Physical similarity is assessed separately for reliability and does not replace the published income aggregation. Return ranges are not calculated by multiplying ADR and occupancy bounds.
The current published selection contains up to 20 comparables within 1.5 km. The similarity coefficient uses available physical characteristics and distance. Ranges reflect published comparable quartiles: empirical dispersion, not calibrated prediction intervals or guaranteed outcomes.
There is not enough data to calculate ROI or cash flow. The forecast and financial model are unavailable; ADR and occupancy market ranges appear only when suitable evidence exists.
Data from comparable Airbnb properties
Similar properties nearby
FINANCIAL MODEL
Forecast for this property
The model uses each comparable’s revenue with its own occupancy. Physical similarity is assessed separately for reliability and does not replace the published income aggregation. Return ranges are not calculated by multiplying ADR and occupancy bounds.
The current published selection contains up to 20 comparables within 1.5 km. The similarity coefficient uses available physical characteristics and distance. Ranges reflect published comparable quartiles: empirical dispersion, not calibrated prediction intervals or guaranteed outcomes.
published_manual_raw · Comparable dataset version: 2a0e2c89-6be7-47a0-bedb-435d1870cfd9There is not enough data to calculate ROI or cash flow. The forecast and financial model are unavailable; ADR and occupancy market ranges appear only when suitable evidence exists.
Data from comparable Airbnb properties
Similar properties nearby
Forecast for this property
No similar properties are available for comparison yet.
The current published selection contains up to 20 comparables within 1.5 km. The similarity coefficient uses available physical characteristics and distance. Ranges reflect published comparable quartiles: empirical dispersion, not calibrated prediction intervals or guaranteed outcomes.
Luma Biohacking Resort is a next-generation wellness and investment resort in the south of Bali, combining premium residences with a professional wellness center and a dedicated longevity & biohacking clinic. The multi-level complex is designed around health, recovery and longevity, offering advanced biohacking technologies, fitness, yoga, meditation, thermal facilities and ocean-view spaces, all surrounded by Bali’s jungle and close to the island’s best beaches. Amenities Professional Wellness & Biohacking Center Longevity & Anti-Aging Clinic Thermal complex Jacuzzi Spa complex Hammam & sauna Hot & cold plunge pools Panoramic sauna Fitness gym Yoga & sound healing studio Pilates / group workout space Massage & treatment rooms Dark Retreat Rooms Health Food Bar Ocean views Spacious terraces Premium apartments with fully equipped kitchens Biohacking treatments including cryotherapy, infrared sauna, IV therapy, HBOT, PRP, red-light therapy, exosome therapy and advanced diagnostics Construction Completion Q3 2026 . Unit mix: 63 units — 21 premium apartments of 55–60 m² and 42 standard studios of 28–30 m².
More about the project
Apartment · 1 BR · 29 m² · Ocean SideApartment · 1 bedroom · 29 m²from $160,000Annual return (ROI)ROI—Monthly cash flow—2 units availableApartment · 1 BR · 34 m²Apartment · 1 bedroom · 34 m²from $160,000Annual return (ROI)ROI—Monthly cash flow—2 units availableExternal purchase alternatives matched by location, bedrooms and budget.
15
Unit 20
THE ERA Villa 3