Loading
Specification
Villa · 2 bedrooms · 76 m²
#4.2.976 m²$149,000
The model uses each comparable’s revenue with its own occupancy. Physical similarity is assessed separately for reliability and does not replace the published income aggregation. Return ranges are not calculated by multiplying ADR and occupancy bounds.
The current published selection contains up to 20 comparables within 1.5 km. The similarity coefficient uses available physical characteristics and distance. Ranges reflect published comparable quartiles: empirical dispersion, not calibrated prediction intervals or guaranteed outcomes.
There is not enough data to calculate ROI or cash flow. The forecast and financial model are unavailable; ADR and occupancy market ranges appear only when suitable evidence exists.
Data from comparable Airbnb properties
Similar properties nearby
Forecast for this property
FINANCIAL MODEL
SOL Villas Nusa Dua is an exclusive villa development in Nusa Dua, Bali, offering fully managed 1- and 2-bedroom residences designed for both comfortable living and passive rental income. The project combines modern interiors, resort-style amenities and professional property management, with a focus on year-round rental demand and a hands-off investment experience. Location Nusa Dua, Bali, Indonesia SOL Villas is positioned in the premium Nusa Dua area, close to international hotels such as Hilton, Kempinski, St. Regis and Marriott. The surrounding area offers beaches, restaurants, wellness centres, international schools, clinics and coworking spaces. Bali National Golf Club and BIMC Hospital are also highlighted as nearby infrastructure.
More about the projectThe model uses each comparable’s revenue with its own occupancy. Physical similarity is assessed separately for reliability and does not replace the published income aggregation. Return ranges are not calculated by multiplying ADR and occupancy bounds.
The current published selection contains up to 20 comparables within 1.5 km. The similarity coefficient uses available physical characteristics and distance. Ranges reflect published comparable quartiles: empirical dispersion, not calibrated prediction intervals or guaranteed outcomes.
published_manual_raw · Comparable dataset version: 2a0e2c89-6be7-47a0-bedb-435d1870cfd9There is not enough data to calculate ROI or cash flow. The forecast and financial model are unavailable; ADR and occupancy market ranges appear only when suitable evidence exists.
Data from comparable Airbnb properties
Similar properties nearby
Forecast for this property
No similar properties are available for comparison yet.
The current published selection contains up to 20 comparables within 1.5 km. The similarity coefficient uses available physical characteristics and distance. Ranges reflect published comparable quartiles: empirical dispersion, not calibrated prediction intervals or guaranteed outcomes.
External purchase alternatives matched by location, bedrooms and budget.
Unit 1
Unit 6
Unit 21