1.1 km★5.0 · 1 bedroom
Tegallalang · 1 bedroom · 1.1 km
- ADR
- $20
- Occupancy
- 89.68%
- Revenue / 126 days
- $2,260
- Similarity
- 73%
Loading
Specification
Apartment · 1 bedroom · 41.19 m²
Sarang - Dua - Apartment №241.19 m²$135,000
The model uses each comparable’s revenue with its own occupancy. Physical similarity is assessed separately for reliability and does not replace the published income aggregation. Return ranges are not calculated by multiplying ADR and occupancy bounds.
The current published selection contains up to 20 comparables within 1.5 km. The similarity coefficient uses available physical characteristics and distance. Ranges reflect published comparable quartiles: empirical dispersion, not calibrated prediction intervals or guaranteed outcomes.
Data from comparable Airbnb properties
Similar properties nearby
Forecast for this property
FINANCIAL MODEL
The model uses each comparable’s revenue with its own occupancy. Physical similarity is assessed separately for reliability and does not replace the published income aggregation. Return ranges are not calculated by multiplying ADR and occupancy bounds.
The current published selection contains up to 20 comparables within 1.5 km. The similarity coefficient uses available physical characteristics and distance. Ranges reflect published comparable quartiles: empirical dispersion, not calibrated prediction intervals or guaranteed outcomes.
published_manual_raw · Comparable dataset version: 7ebe1f4c-fe05-4b6d-b4f3-86c7599d4035Data from comparable Airbnb properties
Similar properties nearby
Forecast for this property
Real properties with similar features used to estimate potential rental returns.
1.1 km★5.0 · 1 bedroom
1 km★4.83 · 1 bedroom
1.4 km★4.93 · 1 bedroom
The current published selection contains up to 20 comparables within 1.5 km. The similarity coefficient uses available physical characteristics and distance. Ranges reflect published comparable quartiles: empirical dispersion, not calibrated prediction intervals or guaranteed outcomes.
A curated portfolio by EVDEkimi Real Estate bringing together 13 completed properties from the Standalone Villas & Apartments section of the Sales sheet. The collection includes Sarang and Sacred Jungle apartments, as well as Semiramida, Tembaga, Hutan, Putri Salju, Moonlight, Hijau, and Tropical Tribe villas. Please note that this is not a single physical complex. Each property is located separately, and individual map links and coordinates are provided in the respective unit cards.
More about the projectExternal purchase alternatives matched by location, bedrooms and budget.
Silawana Complex Suite № 4 Level 3
Unit 23
Unit 1С 03
