Loading
Apartment · 1 bedroom · 28 m²
Unit 928 m²$96,291
Specification
The model uses each comparable’s revenue with its own occupancy. Physical similarity is assessed separately for reliability and does not replace the published income aggregation. Return ranges are not calculated by multiplying ADR and occupancy bounds.
The current published selection contains up to 20 comparables within 1.5 km. The similarity coefficient uses available physical characteristics and distance. Ranges reflect published comparable quartiles: empirical dispersion, not calibrated prediction intervals or guaranteed outcomes.
There is not enough data to calculate ROI or cash flow. The forecast and financial model are unavailable; ADR and occupancy market ranges appear only when suitable evidence exists.
FINANCIAL MODEL
Data from comparable Airbnb properties
Similar properties nearby
Forecast for this property
No similar properties are available for comparison yet.
The current published selection contains up to 20 comparables within 1.5 km. The similarity coefficient uses available physical characteristics and distance. Ranges reflect published comparable quartiles: empirical dispersion, not calibrated prediction intervals or guaranteed outcomes.
The model uses each comparable’s revenue with its own occupancy. Physical similarity is assessed separately for reliability and does not replace the published income aggregation. Return ranges are not calculated by multiplying ADR and occupancy bounds.
The current published selection contains up to 20 comparables within 1.5 km. The similarity coefficient uses available physical characteristics and distance. Ranges reflect published comparable quartiles: empirical dispersion, not calibrated prediction intervals or guaranteed outcomes.
published_manual_raw · Comparable dataset version: 2a0e2c89-6be7-47a0-bedb-435d1870cfd9There is not enough data to calculate ROI or cash flow. The forecast and financial model are unavailable; ADR and occupancy market ranges appear only when suitable evidence exists.
Data from comparable Airbnb properties
Similar properties nearby
Forecast for this property
TAO Club House is a modern residential development in Bali that combines contemporary architecture with the principles of balance and harmony inspired by Taoist philosophy. The concept of the project focuses on creating a living environment where thoughtful design, natural materials, and carefully planned infrastructure come together to support a comfortable and relaxed lifestyle. The development is designed as a clubhouse-style residential complex with serviced apartments integrated into a unified architectural concept. The building features modern lines and carefully considered layouts, while the design incorporates natural materials such as stone, wood, and bamboo to create a connection with the surrounding tropical environment. Water elements, landscaped areas, and green spaces contribute to a calm and balanced atmosphere throughout the property. TAO Club House includes approximately 2,000 square meters of infrastructure and offers 129 serviced apartments. The project is designed to provide residents with a convenient and well-supported living experience, with amenities and shared facilities that encourage both relaxation and social interaction. The concept combines residential comfort with hospitality-style management, with operations supported by Ribas Hotels Group, an international company specializing in hotel and serviced apartment management. The development is located in Pererenan, one of Bali’s most rapidly developing and sought-after areas. Known for its tranquil atmosphere and proximity to popular destinations, Pererenan offers easy access to the vibrant lifestyle of nearby Canggu while maintaining a quieter residential character. The ocean and beaches are approximately five minutes away, Canggu is also about five minutes by car, and Bali’s international airport can be reached in around 60 minutes. Ubud, the island’s cultural center, is located about 45 minutes away. Combining modern architecture, hospitality-style management, and a strategic location, TAO Club House offers a contemporary residential environment in one of Bali’s most attractive coastal areas.
More about the project
Studio Apartment with BalconyApartment · 1 bedroom · 28 m²from $91,054Annual return (ROI)ROI—Monthly cash flow—10 units available
Studio Apartment Superior with BalconyApartment · 1 bedroom · 39 m²from $123,658Annual return (ROI)ROI—Monthly cash flow—2 units availableExternal purchase alternatives matched by location, bedrooms and budget.
Unit 205
VILLA 3
The Bank By OXO (Penthouse 2)
