1.2 km★5.0 · 4 bedrooms · 6.5 bathrooms
Kediri · 4 bedrooms · 1.2 km
- ADR
- $311
- Occupancy
- 87.6%
- Revenue / 129 days
- $35,105
- Similarity
- 81%
Loading
Specification
Townhouse · 4 bedrooms · 383 m²
Unit 2,110383 m²$983,000
The model uses each comparable’s revenue with its own occupancy. Physical similarity is assessed separately for reliability and does not replace the published income aggregation. Return ranges are not calculated by multiplying ADR and occupancy bounds.
The current published selection contains up to 20 comparables within 1.5 km. The similarity coefficient uses available physical characteristics and distance. Ranges reflect published comparable quartiles: empirical dispersion, not calibrated prediction intervals or guaranteed outcomes.
Data from comparable Airbnb properties
Similar properties nearby
Forecast for this property
FINANCIAL MODEL
Real properties with similar features used to estimate potential rental returns.
1.2 km★5.0 · 4 bedrooms · 6.5 bathrooms
0.1 km4 bedrooms · 4 bathrooms
0.2 km4 bedrooms · 4 bathrooms
1.4 km4 bedrooms · 4 bathrooms
1.3 km★4.96 · 4 bedrooms · 4.5 bathrooms
0.4 km★5.0 · 4 bedrooms · 4 bathrooms
1.4 km4 bedrooms · 4 bathrooms
1 km★4.88 · 4 bedrooms
1 km4 bedrooms
1.4 km★5.0 · 4 bedrooms
Approved calculation provenance. Detailed expense assumptions are not available in the current backend contract.
Ownery baseline
The approved model exposes one aggregate expense ratio. Management, OTA, tax, utilities and maintenance allocations are not available and are not inferred.
The model uses each comparable’s revenue with its own occupancy. Physical similarity is assessed separately for reliability and does not replace the published income aggregation. Return ranges are not calculated by multiplying ADR and occupancy bounds.
The current published selection contains up to 20 comparables within 1.5 km. The similarity coefficient uses available physical characteristics and distance. Ranges reflect published comparable quartiles: empirical dispersion, not calibrated prediction intervals or guaranteed outcomes.
published_manual_raw · Comparable dataset version: bb26ab3d-99be-4e70-8bea-7c06ea05002bData from comparable Airbnb properties
Similar properties nearby
Forecast for this property
Ecoverse Residences – premium private residences in Bali, designed in eco-luxury style with high-quality materials, energy-saving technologies, and their own private infrastructure. The residences offer panoramic views of tropical jungles, a picturesque garden, and green rice fields. Here you can find perfect conditions for maintaining an active lifestyle in an absolute comfort and tranquil environment.
The complex includes 34 apartments and 16 townhouses ranging from 40 m² to 458 m² with a private garden, terrace, and pool (depending on the residence type chosen).
Ecoverse Residences is a landmark project in Bali from the creators of Nuanu and the leader in premium real estate, OXO.
Live in harmony with nature without sacrificing comfort and aesthetics.
External purchase alternatives matched by location, bedrooms and budget.
Unit TWH4
Unit 2BR Villa 25
Unit А225
