0.2 km2 bedrooms · 2 bathrooms
South Kuta · 2 bedrooms · 0.2 km
- ADR
- $79
- Occupancy
- 51.28%
- Revenue / 117 days
- $4,740
- Similarity
- 74%
Loading
Townhouse · 2 bedrooms · 77 m²
Jey Grey 16 Townhouse77 m²$212,000
Specification
The model uses each comparable’s revenue with its own occupancy. Physical similarity is assessed separately for reliability and does not replace the published income aggregation. Return ranges are not calculated by multiplying ADR and occupancy bounds.
The current published selection contains up to 20 comparables within 1.5 km. The similarity coefficient uses available physical characteristics and distance. Ranges reflect published comparable quartiles: empirical dispersion, not calibrated prediction intervals or guaranteed outcomes.
Data from comparable Airbnb properties
Similar properties nearby
FINANCIAL MODEL
Forecast for this property
The model uses each comparable’s revenue with its own occupancy. Physical similarity is assessed separately for reliability and does not replace the published income aggregation. Return ranges are not calculated by multiplying ADR and occupancy bounds.
The current published selection contains up to 20 comparables within 1.5 km. The similarity coefficient uses available physical characteristics and distance. Ranges reflect published comparable quartiles: empirical dispersion, not calibrated prediction intervals or guaranteed outcomes.
published_manual_raw · Comparable dataset version: bb26ab3d-99be-4e70-8bea-7c06ea05002bData from comparable Airbnb properties
Similar properties nearby
Forecast for this property
Real properties with similar features used to estimate potential rental returns.
0.2 km2 bedrooms · 2 bathrooms
0.3 km★4.95 · 2 bedrooms · 2 bathrooms
1.3 km★4.67 · 2 bedrooms · 1.5 bathrooms
1.2 km★5.0 · 2 bedrooms · 2 bathrooms
1.3 km★4.96 · 2 bedrooms · 2 bathrooms
1.4 km★5.0 · 2 bedrooms · 2 bathrooms
1.3 km2 bedrooms · 2.5 bathrooms
0.1 km2 bedrooms · 2 bathrooms
1.3 km2 bedrooms · 1 bathroom
1.3 km★5.0 · 2 bedrooms · 1 bathroom
1.3 km★5.0 · 2 bedrooms · 3 bathrooms
1.2 km2 bedrooms · 2 bathrooms
0.6 km2 bedrooms · 2 bathrooms
0.7 km★4.9 · 2 bedrooms · 2 bathrooms
1.1 km★4.95 · 2 bedrooms · 2 bathrooms
0.9 km★4.96 · 2 bedrooms · 2 bathrooms
1.3 km2 bedrooms · 2 bathrooms
1.1 km2 bedrooms · 2 bathrooms
1.1 km★4.78 · 2 bedrooms · 2 bathrooms
Approved calculation provenance. Detailed expense assumptions are not available in the current backend contract.
Ownery baseline
The approved model exposes one aggregate expense ratio. Management, OTA, tax, utilities and maintenance allocations are not available and are not inferred.
Jey Grey Residence is a contemporary residential development designed to combine modern architecture, privacy, and resort-style living in one of Bali’s emerging coastal areas. The project features a collection of thoughtfully planned residences, including Jey Grey Cabanas, Cabanas B, and Jey Grey Townhouses, offering a variety of living formats that suit both private residence and investment purposes. The architectural concept of the complex is based on modern minimalist design, characterized by clean geometric lines, high ceilings, and panoramic glazing that allows natural light to fill the interiors. The residences are designed to integrate harmoniously with the surrounding tropical landscape while maintaining privacy through careful master planning, landscaped greenery, and protective boundary walls. Open layouts create a sense of spaciousness and provide a natural connection between indoor living spaces and outdoor environments. The development offers different types of residences to accommodate various lifestyles. Compact cabanas feature one-bedroom layouts with living areas, private gardens, and pools, creating a comfortable retreat for individuals or couples. Larger townhouse units include two bedrooms and expanded living spaces while maintaining the same architectural style and connection to outdoor areas. Each residence is designed with functionality in mind, balancing efficient use of space with contemporary design. Residents benefit from a range of services that support comfortable everyday living and property management, including 24/7 service and professionally maintained common areas. The project is located close to several well-known destinations on Bali’s southern coast, including Pandawa Beach, Gunung Payung Beach, Timbis Beach, Bukit Pandawa Golf & Country Club, and the Timbis Flying Site, offering convenient access to leisure, nature, and recreational activities. Jey Grey Residence is designed to provide a balanced lifestyle that combines contemporary architecture, tropical surroundings, and a carefully planned residential environment.
More about the projectExternal purchase alternatives matched by location, bedrooms and budget.
Unit 45
Neat House 3
Unit F4
