0 km2 bedrooms · 2 bathrooms
- ADR
- $583
- Occupancy
- 99.15%
- Revenue / 117 days
- $67,628
- Similarity
- 87%
Villa · 2 bedrooms · 197 m²
Nova Sounds by OXO197 m²$456,000
Specification
The model uses each comparable’s revenue with its own occupancy. Physical similarity is assessed separately for reliability and does not replace the published income aggregation. Return ranges are not calculated by multiplying ADR and occupancy bounds.
The current published selection contains up to 20 comparables within 1.5 km. The similarity coefficient uses available physical characteristics and distance. Ranges reflect published comparable quartiles: empirical dispersion, not calibrated prediction intervals or guaranteed outcomes.
Data from comparable Airbnb properties
Similar properties nearby
FINANCIAL MODEL
Forecast for this property
The model uses each comparable’s revenue with its own occupancy. Physical similarity is assessed separately for reliability and does not replace the published income aggregation. Return ranges are not calculated by multiplying ADR and occupancy bounds.
The current published selection contains up to 20 comparables within 1.5 km. The similarity coefficient uses available physical characteristics and distance. Ranges reflect published comparable quartiles: empirical dispersion, not calibrated prediction intervals or guaranteed outcomes.
published_manual_raw · Comparable dataset version: bb26ab3d-99be-4e70-8bea-7c06ea05002bData from comparable Airbnb properties
Similar properties nearby
Forecast for this property
Real properties with similar features used to estimate potential rental returns.
Approved calculation provenance. Detailed expense assumptions are not available in the current backend contract.
Ownery baseline
The approved model exposes one aggregate expense ratio. Management, OTA, tax, utilities and maintenance allocations are not available and are not inferred.
NOVA by OXO is a boutique residential development in Canggu, Bali, designed as a contemporary retreat that blends tropical living with modern mid-century architectural influences. The project draws inspiration from the relaxed atmosphere of Bali and the clean design language associated with mid-century Los Angeles, creating a refined yet laid-back residential environment defined by open spaces, natural materials and a strong connection to the outdoors.
The development consists of only four freestanding bungalow-style villas, offering a private and intimate residential setting. Each villa is designed with sleek architectural lines, floor-to-ceiling windows and open-plan living areas that maximize natural light. Sliding doors seamlessly connect indoor living spaces with the outdoor pool and garden, creating a fluid transition between interior and exterior environments. The design combines concrete and warm wood finishes to create a contemporary yet welcoming atmosphere.
Residences are delivered as fully equipped turnkey homes with furniture and fittings included. Open living areas incorporate a fully fitted kitchen designed for entertaining, while bedrooms and bathrooms are finished to a high standard with a focus on comfort and wellness. The villas are thoughtfully planned to support both leisure and modern lifestyles, including spaces suitable for remote work.
Located in a quiet cul-de-sac approximately 800 meters north of Jalan Raya Canggu, the development offers convenient access to the area’s cafés, restaurants, gyms and lifestyle venues. Beaches, surf spots and well-known beach clubs are only a short drive away, while nearby wellness centers, sports facilities, international schools and medical services contribute to the area’s well-established infrastructure.
Land plots range from approximately 290 to 380 square meters, and each villa features its own independent infrastructure including access, parking, power and water. Optional professional hospitality management is available, allowing owners to use the property as a private residence, holiday home or managed investment property.
Nothing to show yet
All options (1)External purchase alternatives matched by location, bedrooms and budget.

Sunny Cuddles 5

Unit B2

The Bank By OXO (Penthouse 2)