1 km★4.98 · 4 bedrooms · 3 bathrooms
Denpasar Selatan · 4 bedrooms · 1 km
- ADR
- $836
- Occupancy
- 86.82%
- Revenue / 129 days
- $93,632
- Similarity
- 82%
Loading
Villa · 4 bedrooms · 385 m²
VIP Villa385 m²$850,000
Specification
The model uses each comparable’s revenue with its own occupancy. Physical similarity is assessed separately for reliability and does not replace the published income aggregation. Return ranges are not calculated by multiplying ADR and occupancy bounds.
The current published selection contains up to 20 comparables within 1.5 km. The similarity coefficient uses available physical characteristics and distance. Ranges reflect published comparable quartiles: empirical dispersion, not calibrated prediction intervals or guaranteed outcomes.
Data from comparable Airbnb properties
FINANCIAL MODEL
Similar properties nearby
Forecast for this property
Sanur VIP Villa is an exclusive tropical residence designed for those who appreciate luxury, privacy, and refined comfort. Located close to the ocean and Jalan Danau Tamblingan, the villa offers easy access to Sanur’s popular restaurants, spas, boutiques, and vibrant coastal lifestyle.
High ceilings, generous living spaces, a large private pool, premium finishes, and carefully selected furniture create an elegant atmosphere for sophisticated tropical living.
The villa combines modern architecture with natural materials, contemporary engineering, and thoughtful design details. Large open spaces and refined interiors create a seamless balance between comfort, privacy, and the surrounding tropical environment.
Construction includes:
Durable monolithic frame technology
High seismic resistance
European multi-layer waterproofing
Thermal and acoustic insulation
Double-glazed aluminum windows
Environmentally friendly, high-quality materials
Technical supervision throughout construction
Leasehold for $850 000 - 20 years or $1 150 000 for 30 years.
Land status: Pink Land
Installment payment available
3% discount for full payment
Sanur VIP Villa is created for those who value more than simply owning property. It is a private tropical retreat combining an exceptional location, premium construction, spacious design, and a distinctive sense of luxury.
A villa for those who value quality of life, meaningful living, and a special Bali atmosphere.
Nothing to show yet
All options (1)Real properties with similar features used to estimate potential rental returns.
1 km★4.98 · 4 bedrooms · 3 bathrooms
1 km★5.0 · 4 bedrooms · 3 bathrooms
1.4 km4 bedrooms · 4.5 bathrooms
0.3 km★4.83 · 4 bedrooms · 4 bathrooms
0.3 km★4.56 · 4 bedrooms · 4 bathrooms
0.3 km★5.0 · 4 bedrooms · 4 bathrooms
0.1 km★4.82 · 4 bedrooms · 4.5 bathrooms
1.3 km★4.83 · 4 bedrooms · 5 bathrooms
0.4 km★4.25 · 4 bedrooms · 3 bathrooms
1.4 km4 bedrooms · 4 bathrooms
1.1 km★4.75 · 4 bedrooms · 4.5 bathrooms
0.2 km4 bedrooms · 3 bathrooms
0.3 km4 bedrooms · 4 bathrooms
0.3 km★4.64 · 4 bedrooms · 3 bathrooms
0.07 km4 bedrooms
0.6 km4 bedrooms
0.6 km★4.78 · 4 bedrooms
0.6 km★4.92 · 4 bedrooms
1 km4 bedrooms · 4 bathrooms
1 km★5.0 · 4 bedrooms · 4 bathrooms
Approved calculation provenance. Detailed expense assumptions are not available in the current backend contract.
Ownery baseline
The approved model exposes one aggregate expense ratio. Management, OTA, tax, utilities and maintenance allocations are not available and are not inferred.
The model uses each comparable’s revenue with its own occupancy. Physical similarity is assessed separately for reliability and does not replace the published income aggregation. Return ranges are not calculated by multiplying ADR and occupancy bounds.
The current published selection contains up to 20 comparables within 1.5 km. The similarity coefficient uses available physical characteristics and distance. Ranges reflect published comparable quartiles: empirical dispersion, not calibrated prediction intervals or guaranteed outcomes.
published_manual_raw · Comparable dataset version: e467cc7e-4d6d-47af-94ee-98b17a8b9a3cData from comparable Airbnb properties
Similar properties nearby
Forecast for this property
External purchase alternatives matched by location, bedrooms and budget.
Unit 1
Unit 1
Unit C
