1 km1 bedroom · 1 bathroom
BATU BELIG · 1 bedroom · 1 km
- ADR
- $42
- Occupancy
- 29.91%
- Revenue / 117 days
- $1,470
- Similarity
- 68%
Loading
Apartment · 1 bedroom · 40 m²
31 (308)40 m²$155,000
Specification
The model uses each comparable’s revenue with its own occupancy. Physical similarity is assessed separately for reliability and does not replace the published income aggregation. Return ranges are not calculated by multiplying ADR and occupancy bounds.
The current published selection contains up to 20 comparables within 1.5 km. The similarity coefficient uses available physical characteristics and distance. Ranges reflect published comparable quartiles: empirical dispersion, not calibrated prediction intervals or guaranteed outcomes.
Data from comparable Airbnb properties
Similar properties nearby
FINANCIAL MODEL
Forecast for this property
The model uses each comparable’s revenue with its own occupancy. Physical similarity is assessed separately for reliability and does not replace the published income aggregation. Return ranges are not calculated by multiplying ADR and occupancy bounds.
The current published selection contains up to 20 comparables within 1.5 km. The similarity coefficient uses available physical characteristics and distance. Ranges reflect published comparable quartiles: empirical dispersion, not calibrated prediction intervals or guaranteed outcomes.
published_manual_raw · Comparable dataset version: bb26ab3d-99be-4e70-8bea-7c06ea05002bData from comparable Airbnb properties
Similar properties nearby
Forecast for this property
Real properties with similar features used to estimate potential rental returns.
1 km1 bedroom · 1 bathroom
0.2 km★4.73 · 1 bedroom · 1 bathroom
0.2 km★4.59 · 1 bedroom · 1 bathroom
0.3 km★5.0 · 1 bedroom · 1 bathroom
0.3 km★4.74 · 1 bedroom · 1 bathroom
0.1 km1 bedroom · 1 bathroom
0.3 km★4.83 · 1 bedroom · 1 bathroom
0.2 km★4.44 · 1 bedroom · 1 bathroom
1 km★4.32 · 1 bedroom · 1 bathroom
1 km1 bedroom · 1 bathroom
1.1 km1 bedroom · 1 bathroom
Approved calculation provenance. Detailed expense assumptions are not available in the current backend contract.
Ownery baseline
The approved model exposes one aggregate expense ratio. Management, OTA, tax, utilities and maintenance allocations are not available and are not inferred.
Sunny Aparts 1&2 is a modern premium apartment complex designed to combine comfortable living, wellness and creative lifestyle experiences. The complex features thoughtfully designed 40 m² studio apartments with panoramic views of Bali’s nature, complemented by a wide range of on-site facilities including a swimming pool, professional gym, sauna, hammam, ice bath, rooftop lounge, cinema and professional recording and podcast studios.
Nothing to show yet
All options (1)External purchase alternatives matched by location, bedrooms and budget.
Unit 204
Red Villa
VILLA 2BR 9