1 km★4.85 · 3 bedrooms · 3 bathrooms
Ubud · 3 bedrooms · 1 km
- ADR
- $126
- Occupancy
- 77.52%
- Revenue / 129 days
- $12,600
- Similarity
- 76%
Loading
Townhouse · 3 bedrooms · 131 m²
Unit TWH5131 m²$210,000
Specification
The model uses each comparable’s revenue with its own occupancy. Physical similarity is assessed separately for reliability and does not replace the published income aggregation. Return ranges are not calculated by multiplying ADR and occupancy bounds.
The current published selection contains up to 20 comparables within 1.5 km. The similarity coefficient uses available physical characteristics and distance. Ranges reflect published comparable quartiles: empirical dispersion, not calibrated prediction intervals or guaranteed outcomes.
Data from comparable Airbnb properties
Similar properties nearby
FINANCIAL MODEL
Forecast for this property
The model uses each comparable’s revenue with its own occupancy. Physical similarity is assessed separately for reliability and does not replace the published income aggregation. Return ranges are not calculated by multiplying ADR and occupancy bounds.
The current published selection contains up to 20 comparables within 1.5 km. The similarity coefficient uses available physical characteristics and distance. Ranges reflect published comparable quartiles: empirical dispersion, not calibrated prediction intervals or guaranteed outcomes.
published_manual_raw · Comparable dataset version: bb26ab3d-99be-4e70-8bea-7c06ea05002bData from comparable Airbnb properties
Similar properties nearby
Forecast for this property
Real properties with similar features used to estimate potential rental returns.
1 km★4.85 · 3 bedrooms · 3 bathrooms
1.1 km★4.89 · 3 bedrooms · 3 bathrooms
1.1 km★5.0 · 3 bedrooms · 3 bathrooms
0.3 km★4.84 · 3 bedrooms · 2 bathrooms
1 km★4.92 · 3 bedrooms · 2.5 bathrooms
0.3 km3 bedrooms
0.03 km★4.96 · 3 bedrooms
0.05 km★4.83 · 3 bedrooms
0.1 km★4.87 · 3 bedrooms
0.1 km★5.0 · 3 bedrooms
0.2 km★4.86 · 3 bedrooms
0.3 km★4.8 · 3 bedrooms
0.3 km★4.51 · 3 bedrooms
0.4 km★4.93 · 3 bedrooms
0.4 km★4.33 · 3 bedrooms
0.5 km3 bedrooms
0.5 km★4.86 · 3 bedrooms
0.5 km★4.72 · 3 bedrooms
0.5 km★4.99 · 3 bedrooms
0.5 km★4.87 · 3 bedrooms
Approved calculation provenance. Detailed expense assumptions are not available in the current backend contract.
Ownery baseline
The approved model exposes one aggregate expense ratio. Management, OTA, tax, utilities and maintenance allocations are not available and are not inferred.
External purchase alternatives matched by location, bedrooms and budget.
Unit 2BR Villa 25
Unit 2,101
№33
Located in the cultural heart of Ubud, the Terracotta residential complex is a thoughtfully designed development that blends contemporary architecture with traditional Balinese craftsmanship. Inspired by the island’s long-standing use of clay, the project incorporates locally sourced terracotta into its facades, creating a warm, textured aesthetic that reflects the character of historic temples and village homes. The architectural concept emphasizes a balance between modern geometry and timeless design, allowing the buildings to integrate naturally into the surrounding landscape.
The development offers a mix of residences, including one-bedroom apartments and two- and three-bedroom townhouses. Each unit is designed with functionality and comfort in mind, featuring premium finishes, floor-to-ceiling glazing, fully equipped kitchens, dedicated workspaces, and smart home systems. Larger townhouses include additional features such as private jacuzzis or swimming pools, enhancing the overall living experience.
Terracotta is designed as more than just a residential complex; it promotes an immersive lifestyle connected to nature and local culture. Interiors use natural materials produced in Bali, creating a calm and authentic atmosphere. Residents benefit from on-site amenities such as parking and a lobby, while the surrounding area offers a wide range of dining, wellness, and leisure facilities within a short distance.
The location provides convenient access to central Ubud in approximately 10 minutes, as well as proximity to key attractions including rice terraces, waterfalls, art museums, and cultural landmarks. This combination of design, location, and lifestyle makes the project well-suited for both personal use and rental opportunities in one of Bali’s most sought-after destinations.
