0.4 km★4.95 · 2 bedrooms · 2.5 bathrooms
Pererenan · 2 bedrooms · 0.4 km
- ADR
- $116
- Occupancy
- 78.29%
- Revenue / 129 days
- $11,716
- Similarity
- 62%
Loading
Penthouse · 2 bedrooms · 279 m²
The Bank By OXO (Penthouse 1)279 m²$583,830
Specification
The model uses each comparable’s revenue with its own occupancy. Physical similarity is assessed separately for reliability and does not replace the published income aggregation. Return ranges are not calculated by multiplying ADR and occupancy bounds.
The current published selection contains up to 20 comparables within 1.5 km. The similarity coefficient uses available physical characteristics and distance. Ranges reflect published comparable quartiles: empirical dispersion, not calibrated prediction intervals or guaranteed outcomes.
Data from comparable Airbnb properties
Similar properties nearby
FINANCIAL MODEL
Forecast for this property
The model uses each comparable’s revenue with its own occupancy. Physical similarity is assessed separately for reliability and does not replace the published income aggregation. Return ranges are not calculated by multiplying ADR and occupancy bounds.
The current published selection contains up to 20 comparables within 1.5 km. The similarity coefficient uses available physical characteristics and distance. Ranges reflect published comparable quartiles: empirical dispersion, not calibrated prediction intervals or guaranteed outcomes.
published_manual_raw · Comparable dataset version: bb26ab3d-99be-4e70-8bea-7c06ea05002bData from comparable Airbnb properties
Similar properties nearby
Forecast for this property
Real properties with similar features used to estimate potential rental returns.
0.4 km★4.95 · 2 bedrooms · 2.5 bathrooms
0.1 km★4.88 · 2 bedrooms · 2 bathrooms
0.2 km★4.73 · 2 bedrooms · 3 bathrooms
0.2 km2 bedrooms · 2 bathrooms
0.2 km2 bedrooms · 2 bathrooms
0.2 km★4.38 · 2 bedrooms · 2 bathrooms
0.2 km★4.78 · 2 bedrooms · 2 bathrooms
0.3 km2 bedrooms · 2.5 bathrooms
0.3 km★5.0 · 2 bedrooms · 2 bathrooms
0.3 km2 bedrooms · 2 bathrooms
0.3 km★4.8 · 2 bedrooms · 2 bathrooms
0.3 km★4.95 · 2 bedrooms · 2.5 bathrooms
0.3 km★4.86 · 2 bedrooms · 2 bathrooms
0.3 km2 bedrooms · 2 bathrooms
0.4 km★4.89 · 2 bedrooms · 2.5 bathrooms
0.4 km★4.85 · 2 bedrooms · 2 bathrooms
0.4 km★4.67 · 2 bedrooms · 2 bathrooms
0.4 km★4.89 · 2 bedrooms · 2 bathrooms
0.4 km★4.5 · 2 bedrooms · 2 bathrooms
Approved calculation provenance. Detailed expense assumptions are not available in the current backend contract.
Ownery baseline
The approved model exposes one aggregate expense ratio. Management, OTA, tax, utilities and maintenance allocations are not available and are not inferred.
The Bank by OXO is a contemporary residential community designed for modern living in Bali, combining privacy, thoughtful architecture, and a strong connection to nature. Set along a peaceful riverside setting in Pererenan, the development offers a master-planned environment where stylish homes are arranged within a gated neighborhood, creating a calm retreat close to the island’s vibrant urban areas.
The project features a collection of villas and apartments thoughtfully positioned throughout landscaped grounds. The signature residences include two expansive riverfront villas located on the most exclusive plots, offering uninterrupted river views and direct access to the water. Other villas are set slightly inland and feature contemporary open-plan layouts, private pools, sunlit terraces, and in-house saunas. Interiors emphasize natural light, seamless indoor-outdoor living, and refined finishes, creating comfortable homes designed for both families and individuals seeking a relaxed tropical lifestyle.
At the center of the community is a clubhouse that serves as the social hub for residents. Amenities include a gym, Finnish sauna, communal swimming pool, co-working spaces, lounge areas, kitchen and bar facilities, and a children’s play area. A riverside terrace and a private looping road further enhance the sense of community, providing safe and walkable spaces throughout the property.
Located in the sought-after village of Pererenan on Bali’s southwest coast, the development enjoys a tranquil setting just off the main road while remaining close to the island’s dynamic lifestyle destinations. Beaches, cafés, restaurants, wellness centers, and international schools are within easy reach, while central Canggu and I Gusti Ngurah Rai International Airport are conveniently accessible.
Combining contemporary design, natural surroundings, and well-considered amenities, The Bank by OXO offers a refined residential environment in one of Bali’s most desirable coastal areas.
VillaVilla · 4 bedrooms · 350 m²from $817,830Annual return (ROI)ROI3.6–8.8%Monthly cash flow$4,885Range: $2,429–5,9805 units available
Villa · 4 BR · 373 m²Villa · 4 bedrooms · 373 m²from $876,330Annual return (ROI)ROI3.3–8.2%Monthly cash flow$4,885Range: $2,429–5,9801 unit availableExternal purchase alternatives matched by location, bedrooms and budget.
VILLA 3
Unit 205
Unit 23
