0.3 km1 bedroom · 1 bathroom
Mengwi · 1 bedroom · 0.3 km
- ADR
- $91
- Occupancy
- 60.68%
- Revenue / 117 days
- $6,426
- Similarity
- 86%
Loading
Specification
Apartment · 1 bedroom · 40.8 m²
Unit 71240.8 m²$142,800
The model uses each comparable’s revenue with its own occupancy. Physical similarity is assessed separately for reliability and does not replace the published income aggregation. Return ranges are not calculated by multiplying ADR and occupancy bounds.
The current published selection contains up to 20 comparables within 1.5 km. The similarity coefficient uses available physical characteristics and distance. Ranges reflect published comparable quartiles: empirical dispersion, not calibrated prediction intervals or guaranteed outcomes.
Data from comparable Airbnb properties
Similar properties nearby
Forecast for this property
FINANCIAL MODEL
The model uses each comparable’s revenue with its own occupancy. Physical similarity is assessed separately for reliability and does not replace the published income aggregation. Return ranges are not calculated by multiplying ADR and occupancy bounds.
The current published selection contains up to 20 comparables within 1.5 km. The similarity coefficient uses available physical characteristics and distance. Ranges reflect published comparable quartiles: empirical dispersion, not calibrated prediction intervals or guaranteed outcomes.
published_manual_raw · Comparable dataset version: bb26ab3d-99be-4e70-8bea-7c06ea05002bData from comparable Airbnb properties
Similar properties nearby
Forecast for this property
Real properties with similar features used to estimate potential rental returns.
0.3 km1 bedroom · 1 bathroom
0.7 km1 bedroom · 1 bathroom
0.7 km1 bedroom · 1 bathroom
0.6 km★5.0 · 1 bedroom · 1 bathroom
1.1 km1 bedroom · 1 bathroom
0.6 km1 bedroom · 1 bathroom
1.3 km1 bedroom · 1 bathroom
1.3 km★5.0 · 1 bedroom · 1 bathroom
1 km★4.76 · 1 bedroom · 1 bathroom
1.2 km★4.83 · 1 bedroom · 1 bathroom
1.3 km1 bedroom · 1 bathroom
Approved calculation provenance. Detailed expense assumptions are not available in the current backend contract.
Ownery baseline
The approved model exposes one aggregate expense ratio. Management, OTA, tax, utilities and maintenance allocations are not available and are not inferred.
THĒ ® HEIGHTS is a modern residential complex in the Seseh area of Bali, combining private residences with thoughtfully designed public and wellness spaces. Built around a preserved 50-year-old mango grove, the project blends contemporary architecture with Bali’s natural landscape, offering views of rice fields and the river. The complex features 105 residences of different configurations, private patios and balconies, selected units with private pools, and a full range of services for both living and rental investment. Amenities Swimming pool Private pools in selected residences Spa complex with bathing area Restaurant Co-working & lounge areas Landscaped mango garden Walking paths Event & networking spaces Yoga and sports areas Sunset Tower / viewing area Reception & lobby Fruit shop Guest parking Rental management and guest services Panoramic views of rice fields and river Construction Dates Construction permit (PBG): Obtained Construction status: Under construction Expected completion: Q1 2027 Leasehold: 30 years + guaranteed 30-year extension
More about the project
Studio With BathtubApartment · 1 bedroom · 40.9 m²from $143,150Annual return (ROI)ROI7.6%Range: 5.6–10.3%Monthly cash flow$906Range: $669–1,23217 units available
Studio With KitchenApartment · 1 bedroom · 45 m²from $157,500Annual return (ROI)ROI6.9%Range: 5.1–9.4%Monthly cash flow$906Range: $669–1,23211 units availableExternal purchase alternatives matched by location, bedrooms and budget.
Unit TWH3
Unit SMT218
TWH4
