0.3 km1 bedroom · 1 bathroom
- ADR
- $31
- Occupancy
- 41.03%
- Revenue / 117 days
- $1,488
- Similarity
- 85%
Specification
Apartment · 1 bedroom · 19 m²
Unit 1019 m²$65,000
The model uses each comparable’s revenue with its own occupancy. Physical similarity is assessed separately for reliability and does not replace the published income aggregation. Return ranges are not calculated by multiplying ADR and occupancy bounds.
The current published selection contains up to 20 comparables within 1.5 km. The similarity coefficient uses available physical characteristics and distance. Ranges reflect published comparable quartiles: empirical dispersion, not calibrated prediction intervals or guaranteed outcomes.
Data from comparable Airbnb properties
Similar properties nearby
Forecast for this property
FINANCIAL MODEL
The model uses each comparable’s revenue with its own occupancy. Physical similarity is assessed separately for reliability and does not replace the published income aggregation. Return ranges are not calculated by multiplying ADR and occupancy bounds.
The current published selection contains up to 20 comparables within 1.5 km. The similarity coefficient uses available physical characteristics and distance. Ranges reflect published comparable quartiles: empirical dispersion, not calibrated prediction intervals or guaranteed outcomes.
published_manual_raw · Comparable dataset version: bb26ab3d-99be-4e70-8bea-7c06ea05002bData from comparable Airbnb properties
Similar properties nearby
Forecast for this property
Real properties with similar features used to estimate potential rental returns.
Approved calculation provenance. Detailed expense assumptions are not available in the current backend contract.
Ownery baseline
The approved model exposes one aggregate expense ratio. Management, OTA, tax, utilities and maintenance allocations are not available and are not inferred.
Ubud Dream is an exclusive complex of apartments and villas located in the heart of Ubud, one of Bali’s most iconic and sought-after tourist destinations.
The project combines comfortable modern living with the unique atmosphere of Ubud, surrounded by lush tropical nature, cultural landmarks, restaurants, wellness centers, and the vibrant energy of central Bali.
Nothing to show yet
All options (1)External purchase alternatives matched by location, bedrooms and budget.

Unit А104

Unit B4

Unit 1BR Villa 18A