0.9 km1 bedroom
Benoa · 1 bedroom · 0.9 km
- ADR
- $245
- Occupancy
- 85.94%
- Revenue / 128 days
- $26,950
- Similarity
- 74%
Loading
Apartment · 1 bedroom · 18 m²
Unit 210a18 m²$72,600
Specification
The model uses each comparable’s revenue with its own occupancy. Physical similarity is assessed separately for reliability and does not replace the published income aggregation. Return ranges are not calculated by multiplying ADR and occupancy bounds.
The current published selection contains up to 20 comparables within 1.5 km. The similarity coefficient uses available physical characteristics and distance. Ranges reflect published comparable quartiles: empirical dispersion, not calibrated prediction intervals or guaranteed outcomes.
Data from comparable Airbnb properties
Similar properties nearby
FINANCIAL MODEL
Forecast for this property
The model uses each comparable’s revenue with its own occupancy. Physical similarity is assessed separately for reliability and does not replace the published income aggregation. Return ranges are not calculated by multiplying ADR and occupancy bounds.
The current published selection contains up to 20 comparables within 1.5 km. The similarity coefficient uses available physical characteristics and distance. Ranges reflect published comparable quartiles: empirical dispersion, not calibrated prediction intervals or guaranteed outcomes.
published_manual_raw · Comparable dataset version: bb26ab3d-99be-4e70-8bea-7c06ea05002bData from comparable Airbnb properties
Similar properties nearby
Forecast for this property
Real properties with similar features used to estimate potential rental returns.
0.9 km1 bedroom
1.1 km1 bedroom
1.2 km★4.6 · 1 bedroom
1.2 km★4.0 · 1 bedroom
Approved calculation provenance. Detailed expense assumptions are not available in the current backend contract.
Ownery baseline
The approved model exposes one aggregate expense ratio. Management, OTA, tax, utilities and maintenance allocations are not available and are not inferred.
External purchase alternatives matched by location, bedrooms and budget.
Unit 10
Unit D102
#1.11
VIBE HOTEL NUSA DUA is a modern business aparthotel located in one of Bali’s most prestigious and established resort destinations. Designed for both comfortable stays and investment appeal, the project combines hotel-style infrastructure with the flexibility of private residential units.
More than simply a place to stay, the project offers an opportunity to participate in Bali’s established tourism market while benefiting from a location associated with premium hospitality, international visitors, and long-term development potential.
The property includes a collection of apartments and exclusive penthouses, with compact and efficiently designed layouts suited to both short-term stays and investment use.
Apartments and penthouses
Efficient unit layouts
Modern hospitality-oriented concept
Professional environment suitable for tourism and business travel
Nusa Dua is one of Bali’s most prestigious resort areas, known for its clean surroundings, landscaped spaces, beautiful beaches, calm waters, and high concentration of international hotels and resorts.
The area has long been established as a destination for premium tourism and international business events. Its hospitality infrastructure includes renowned spa resorts, beach clubs, luxury hotels, and world-class golf facilities.
Nusa Dua is also home to the Bali International Convention Centre, which hosts major international conferences, diplomatic meetings, corporate events, and global delegations.
The combination of premium tourism, established infrastructure, international hospitality, and strong demand for accommodation makes Nusa Dua an attractive location for both lifestyle and real estate investment.
