Loading
Specification
Villa · 3 bedrooms · 165.4 m²
B 2165.4 m²$560,404
The model uses each comparable’s revenue with its own occupancy. Physical similarity is assessed separately for reliability and does not replace the published income aggregation. Return ranges are not calculated by multiplying ADR and occupancy bounds.
The current published selection contains up to 20 comparables within 1.5 km. The similarity coefficient uses available physical characteristics and distance. Ranges reflect published comparable quartiles: empirical dispersion, not calibrated prediction intervals or guaranteed outcomes.
There is not enough data to calculate ROI or cash flow. The forecast and financial model are unavailable; ADR and occupancy market ranges appear only when suitable evidence exists.
Data from comparable Airbnb properties
Similar properties nearby
Forecast for this property
FINANCIAL MODEL
No similar properties are available for comparison yet.
The current published selection contains up to 20 comparables within 1.5 km. The similarity coefficient uses available physical characteristics and distance. Ranges reflect published comparable quartiles: empirical dispersion, not calibrated prediction intervals or guaranteed outcomes.
The model uses each comparable’s revenue with its own occupancy. Physical similarity is assessed separately for reliability and does not replace the published income aggregation. Return ranges are not calculated by multiplying ADR and occupancy bounds.
The current published selection contains up to 20 comparables within 1.5 km. The similarity coefficient uses available physical characteristics and distance. Ranges reflect published comparable quartiles: empirical dispersion, not calibrated prediction intervals or guaranteed outcomes.
published_manual_raw · Comparable dataset version: 2a0e2c89-6be7-47a0-bedb-435d1870cfd9There is not enough data to calculate ROI or cash flow. The forecast and financial model are unavailable; ADR and occupancy market ranges appear only when suitable evidence exists.
Data from comparable Airbnb properties
Similar properties nearby
Forecast for this property
Solvyn City is an exclusive residential and hospitality development located on the pristine shores of the Bukit Peninsula, widely recognized as Bali's most premium area. Situated just two minutes from the ocean and twenty minutes from Ngurah Rai International Airport, the project establishes a new point of attraction along the Pandawa coastline. Designed around a unified resort-luxury concept, the complex seamlessly pairs high-level living comfort with a vibrant lifestyle hub that features a monumental cascading art bridge, an artificial surfing wave, and a rooftop cinema. The architecture thoughtfully integrates contemporary international design with the surrounding natural landscapes. Spread across more than 30,000 square meters of land, the master-planned territory offers an array of premium residential options with panoramic ocean views. The residences comprise 81 modern studio and penthouse apartments alongside 58 luxury villas available in one-, two-, and three-bedroom configurations. Each home is crafted with generous layouts, including spacious living areas, private terraces, and integrated swimming pools for individual comfort. Residents enjoy access to premium, next-generation wellness facilities spanning 3,000 square meters. This specialized infrastructure focuses on biohacking, diagnostic biomarker tracking, and personalized recovery programs, complemented by a dedicated yoga center and a professional spa. The neighborhood is entirely complete with high-end commercial spaces, two fine restaurants, a cafe, a children's playground, and a cinematic wedding and event venue. Fully managed by a hospitality group with extensive luxury brand experience, the project combines strong investment potential with an elite lifestyle on the Indian Ocean.
More about the projectExternal purchase alternatives matched by location, bedrooms and budget.
Unit Royalin 1
Unit A8
Jey Grey 18 Townhouse
